Overview

2007
2006
2005
2004
2003

Sheet 1: 2007

	Name	Position	2007 Salary	2007 Cap	9/4/2007
1	Fred Taylor	RB	$800,000	$6,600,000
2	Maurice Williams	OT	$2,000,000	$4,847,500
3	John Henderson	DT	$605,000	$4,625,000
4	Mike Peterson	LB	$3,800,000	$4,133,333
5	Brian Williams	CB	$2,000,000	$4,000,000
6	Dennis Northcutt (estimate)	WR	$950,000	$3,500,000
7	Reggie Hayward	DE	$2,500,000	$3,250,000
8	Vince Manuwai (estimate)	G	$1,400,000	$3,000,000
9	Rashean Mathis	CB	$1,550,000	$2,904,000
10	Marcus Stroud	DT	$1,415,000	$2,715,000
			Subtotal:	$39,574,833
11	Chris Naeole	G	$1,800,000	$2,610,953
12	Brad Meester	C	$2,050,000	$2,600,000
13	Paul Spicer (estimate)	DE	$1,500,000	$2,583,333
14	Josh Scobee	K	$700,000	$2,200,000
15	Matt Jones	WR	$575,000	$1,860,000
16	Bobby McCray	DE	$1,850,000	$1,850,000
17	Tony Pashos (estimate)	OT	$510,000	$1,735,000
18	David Garrard	QB	$1,100,000	$1,600,000
19	Reggie Williams	WR	$510,000	$1,537,000
20	Rob Meier (estimate)	DL	$1,095,000	$1,470,000
			Subtotal:	$20,046,286
21	George Wrighster	TE	$1,250,000	$1,431,250
22	Quinn Gray	QB	$1,300,000	$1,300,000
23	Ernest Wilford	WR	$1,300,000	$1,300,000
24	Marcedes Lewis	TE	$360,000	$1,210,000
25	Reggie Nelson	FS	$285,000	$1,135,000
26	Dennis Norman (estimate)	C	$700,000	$950,000
27	Terry Cousin	CB	$820,000	$870,000
28	Joe Zelenka	LS	$720,000	$820,000
29	Daryl Smith	MLB	$510,000	$816,667
30	LaBrandon Toefield	RB	$595,000	$795,000
			Subtotal:	$10,627,917
31	Greg Jones	RB	$510,000	$762,000
32	Khalif Barnes	OT	$435,000	$722,000
33	Maurice Jones-Drew	RB	$360,000	$680,000
34	Justin Durant	LB	$285,000	$590,000
35	Scott Starks	CB	$435,000	$589,500
36	Aaron Glenn	CB	$820,000	$550,000
37	Sammy Knight	S	$820,000	$550,000
38	Clint Ingram	LB	$360,000	$538,125
39	Gerald Sensabaugh	S	$435,000	$475,833
40	Pat Thomas	OLB	$435,000	$457,667		`
			Subtotal:	$5,915,125
41	Richard Angulo	TE	$435,000	$435,000
42	Kenneth Pettway	LB	$435,000	$435,000
43	Adam Podlesh	P/H	$285,000	$408,000
44	Brent Hawkins	DE	$360,000	$398,750
45	Richard Collier (estimate)	OT	$360,000	$362,500
46	Tony McDaniel (estimate)	DT	$360,000	$362,500
47	Montell Owens (estimate)	RB	$360,000	$362,500
48	Brian Iwuh*	LB	$360,000	$360,000
49	Uche Nwaneri	G	$285,000	$327,250
50	Derek Landri	DT	$285,000	$323,375
			Subtotal:	$3,774,875
51	John Broussard	WR	$285,000	$297,000
52	Chad Nkang	S/LB	$285,000	$294,188
53	Greg Estandia	TE	$285,000	$285,000
			Total:	$80,815,224
	*prior dead money below


	Dead Money
	Byron Leftwich	QB		$1,827,667
	Nick Greisen (estimate)	LB		$700,000
	Chris Hanson	P/H		$520,000
	Jermaine Wiggins	TE		$250,000
	Seth Payne	DT		$240,000
	Donovin Darius	SS		$125,000
	Alvin Pearman	RB		$101,167
	Small Dead Money Hits			$60,000
	James Wyche	DE		$43,500
	Josh Gattis	S		$41,500
	Randy Hymes	WR		$25,000
	Dee Webb	CB		$11,063
	Andrew Carnahan	OT		$9,125
	Ryan Gibbons (estimate)	OT		$5,000
	Brian Iwuh (estimate)	LB		$5,000
	Paul Pinegar	QB	.	$4,667
	Daniel Connolly	G		$3,333
	Charles Sharon (estimate)	WR		$2,500
			Dead Money:	$3,974,522


	Incentives			2007 LTBEs
	David Garrard	QB		$500,000
	Other LTBEs			$1,500,000
			Total:	$2,000,000


	Injured Reserve
	Stockar McDougle	OT	$720,000	$870,000
	Tony Gilbert (estimate)	MLB	$595,000	$845,000
	Mike Walker	WR	$285,000	$468,000
	Chris Roberson	CB	$435,000	$435,000
	James Wyche*	DE	$360,000	$360,000
	Anthony Pudewell	TE	$285,000	$287,500
			Total:	$3,265,500


	Physically Unable to Perform
	Brian Smith	DE	$285,000	$398,000
			Total:	$398,000


	Practice Squad
	Walter Curry	DT	$79,900	$79,900
	Ryan Gibbons*	OT	$79,900	$79,900
	Samuel Gutekunst	OT	$79,900	$79,900
	Jeremy Mincey	DE	$79,900	$79,900
	Rashad Moulton	CB	$79,900	$79,900
	Lester Ricard	QB	$79,900	$79,900
	Charles Sharon*	WR	$79,900	$79,900
	Isaac Smolko	TE	$79,900	$79,900
	D.D. Terry	RB	$79,900	$79,900
			Total:	$719,100


	Free Agents			Status
	Kyle Brady	TE		Signed with Patriots
	Deon Grant	FS		Signed w/ Seahawks
	Cortez Hankton	WR		Signed with Vikings
	Marcellus Wiley	DE		Unrestricted
	Tony Williams	DT		Unrestricted



			53-Man Roster:	$80,815,224
			Dead Money:	$3,974,522
			2007 LTBEs:	$2,000,000
			Injured Reserve:	$3,265,500
			P.U.P.:	$398,000
			Workouts:	$325,000
			Practice Squad	$719,100
			Unknown Salary:	$7,500,000
			Unknown Savings:	$-

			League Salary Cap:	$109,000,000
			2006 incentives:	$8,000,000
			Grand Total:	$98,997,346
			Total Available:	$18,002,654

			Estimate:	18 mil

Sheet 2: 2006

	Name	Position	2006 Salary	2006 Cap
1	John Henderson	DT	$585,000	$6,936,500
2	Rashean Mathis	CB	$500,000	$5,134,000
3	Maurice Williams	OT	$1,000,000	$5,026,250
4	Marcus Stroud	DT	$585,000	$4,485,000
5	Fred Taylor (incentives below)	RB	$2,550,000	$4,150,000
6	Deon Grant	FS	$2,350,000	$3,383,333
7	Kyle Brady	TE	$2,100,000	$3,346,250
8	Reggie Williams	WR	$425,000	$3,130,333
9	Brian Williams	CB	$1,000,000	$3,000,000
10	Brad Meester	C	$2,050,000	$2,600,000
			Subtotal:	$41,191,666
11	Paul Spicer (estimate)	DE	$1,250,000	$2,333,333
12	George Wrighster	TE	$2,315,350	$2,315,350
13	Chris Naeole	G	$1,250,000	$2,060,953
14	Matt Jones	WR	$350,000	$1,635,000
15	David Garrard	QB	$1,000,000	$1,500,000
16	Chris Hanson	P/H	$1,145,000	$1,405,000
17	Nick Greisen (estimate)	LB	$700,000	$1,400,000
18	Marcedes Lewis (estimate)	TE	$275,000	$1,340,000
19	Rob Meier (estimate)	DL	$585,000	$960,000
20	Dennis Norman (estimate)	C	$585,000	$835,000
			Subtotal:	$15,784,636
21	Joe Zelenka	LS	$710,000	$810,000
22	Terry Cousin	CB	$710,000	$760,000
23	Daryl Smith	MLB	$425,000	$742,333
24	Stockar McDougle	OT	$585,000	$735,000
25	Cortez Hankton	WR	$721,600	$721,600
26	Vince Manuwai	G	$721,600	$721,600
27	LaBrandon Toefield	RB	$721,600	$721,600
28	Khalif Barnes	OT	$350,000	$637,000
29	Jorge Cordova	OLB	$425,000	$577,667
30	Marcellus Wiley	DE	$710,000	$540,000
			Subtotal:	$6,966,800
31	Tony Gilbert	MLB	$500,000	$525,000
32	Ernest Wilford	WR	$425,000	$523,333
33	Scott Starks	CB	$350,000	$504,500
34	Ahmad Carroll	CB	$425,000	$475,000
35	Maurice Jones-Drew (estimate)	RB	$275,000	$475,000
36	Josh Scobee	K	$425,000	$469,000
37	Clint Ingram (estimate)	LB	$275,000	$453,125
38	Alvin Pearman	RB	$350,000	$451,167
39	Bobby McCray	DE	$425,000	$433,167
40	Quinn Gray	QB	$425,000	$425,000
			Subtotal:	$4,734,292
41	Gerald Sensabaugh	S	$350,000	$390,833
42	Derrick Wimbush	RB	$350,000	$351,500
43	Dee Webb	CB	$275,000	$286,063
44	Richard Collier	OT	$275,000	$277,500
45	Tony McDaniel	DT	$275,000	$277,500
46	Montell Owens	RB	$275,000	$277,500
47	Brian Iwuh	LB	$275,000	$245,147
48	Kenneth Pettway	LB	$350,000	$164,706
49	David Richardson	S	$425,000	$125,000
50	Jamaal Fudge	S	$275,000	$113,235
			Subtotal:	$2,508,984
51	James Wyche*	DE	$275,000	$113,235
52	Charles Sharon	WR	$275,000	$97,059
53	Jeremy Mincey	DE	$275,000	$48,529
			Total:	$71,445,201
	*prior dead money below


	Dead Money
	Jimmy Smith	WR		$1,749,333
	Greg Favors	OLB		$250,000
	Chad Owens	WR		$197,588
	Todd Yoder	TE		$166,667
	Brent Smith	OT		$150,000
	Montavious Stanley	DT		$145,588
	Chris Fuamatu-M'afala	RB		$125,000
	small dead money hits			$50,000
	Troy Edwards	WR		$40,000
	Wayne Hunter	OL		$29,412
	Randy Hymes	WR		$25,000
	Chris Roberson	CB		$22,333
	Rich Alexis	RB		$20,588
	James Wyche	DE		$14,500
	Toby Gowin	P		$10,000
	Jim Davis	DE		$7,333
	Jamar Enzor	LB		$6,667
	Andre Economos	LS		$2,500
	James Kinney	LB		$2,500
	Paul Pinegar	QB		$2,333
			Dead Money:	$3,017,342


	Incentives			2005 LTBEs
	Kenneth Pettway	LB		$8,400,000
	Fred Taylor (estimate)	RB		$640,000
	Other LTBEs			$150,000
			Total:	$9,190,000


	Injured Reserve
	Byron Leftwich	QB	$3,960,000	$6,287,667
	Reggie Hayward	DE	$1,450,000	$4,200,000
	Mike Peterson	LB	$3,000,000