Overview

2007
2006
2005
2004
2003


Sheet 1: 2007


Name Position 2007 Salary 2007 Cap 9/4/2007

1 Fred Taylor RB $800,000 $6,600,000


2 Maurice Williams OT $2,000,000 $4,847,500


3 John Henderson DT $605,000 $4,625,000


4 Mike Peterson LB $3,800,000 $4,133,333


5 Brian Williams CB $2,000,000 $4,000,000


6 Dennis Northcutt (estimate) WR $950,000 $3,500,000


7 Reggie Hayward DE $2,500,000 $3,250,000


8 Vince Manuwai (estimate) G $1,400,000 $3,000,000


9 Rashean Mathis CB $1,550,000 $2,904,000


10 Marcus Stroud DT $1,415,000 $2,715,000





Subtotal: $39,574,833


11 Chris Naeole G $1,800,000 $2,610,953


12 Brad Meester C $2,050,000 $2,600,000


13 Paul Spicer (estimate) DE $1,500,000 $2,583,333


14 Josh Scobee K $700,000 $2,200,000


15 Matt Jones WR $575,000 $1,860,000


16 Bobby McCray DE $1,850,000 $1,850,000


17 Tony Pashos (estimate) OT $510,000 $1,735,000


18 David Garrard QB $1,100,000 $1,600,000


19 Reggie Williams WR $510,000 $1,537,000


20 Rob Meier (estimate) DL $1,095,000 $1,470,000





Subtotal: $20,046,286


21 George Wrighster TE $1,250,000 $1,431,250


22 Quinn Gray QB $1,300,000 $1,300,000


23 Ernest Wilford WR $1,300,000 $1,300,000


24 Marcedes Lewis TE $360,000 $1,210,000


25 Reggie Nelson FS $285,000 $1,135,000


26 Dennis Norman (estimate) C $700,000 $950,000


27 Terry Cousin CB $820,000 $870,000


28 Joe Zelenka LS $720,000 $820,000


29 Daryl Smith MLB $510,000 $816,667


30 LaBrandon Toefield RB $595,000 $795,000





Subtotal: $10,627,917


31 Greg Jones RB $510,000 $762,000


32 Khalif Barnes OT $435,000 $722,000


33 Maurice Jones-Drew RB $360,000 $680,000


34 Justin Durant LB $285,000 $590,000


35 Scott Starks CB $435,000 $589,500


36 Aaron Glenn CB $820,000 $550,000


37 Sammy Knight S $820,000 $550,000


38 Clint Ingram LB $360,000 $538,125


39 Gerald Sensabaugh S $435,000 $475,833


40 Pat Thomas OLB $435,000 $457,667

`



Subtotal: $5,915,125


41 Richard Angulo TE $435,000 $435,000


42 Kenneth Pettway LB $435,000 $435,000


43 Adam Podlesh P/H $285,000 $408,000


44 Brent Hawkins DE $360,000 $398,750


45 Richard Collier (estimate) OT $360,000 $362,500


46 Tony McDaniel (estimate) DT $360,000 $362,500


47 Montell Owens (estimate) RB $360,000 $362,500


48 Brian Iwuh* LB $360,000 $360,000


49 Uche Nwaneri G $285,000 $327,250


50 Derek Landri DT $285,000 $323,375





Subtotal: $3,774,875


51 John Broussard WR $285,000 $297,000


52 Chad Nkang S/LB $285,000 $294,188


53 Greg Estandia TE $285,000 $285,000





Total: $80,815,224



*prior dead money below





















Dead Money






Byron Leftwich QB
$1,827,667



Nick Greisen (estimate) LB
$700,000



Chris Hanson P/H
$520,000



Jermaine Wiggins TE
$250,000



Seth Payne DT
$240,000



Donovin Darius SS
$125,000



Alvin Pearman RB
$101,167



Small Dead Money Hits

$60,000



James Wyche DE
$43,500



Josh Gattis S
$41,500



Randy Hymes WR
$25,000



Dee Webb CB
$11,063



Andrew Carnahan OT
$9,125



Ryan Gibbons (estimate) OT
$5,000



Brian Iwuh (estimate) LB
$5,000



Paul Pinegar QB . $4,667



Daniel Connolly G
$3,333



Charles Sharon (estimate) WR
$2,500





Dead Money: $3,974,522



















Incentives

2007 LTBEs



David Garrard QB
$500,000



Other LTBEs

$1,500,000





Total: $2,000,000



















Injured Reserve






Stockar McDougle OT $720,000 $870,000



Tony Gilbert (estimate) MLB $595,000 $845,000



Mike Walker WR $285,000 $468,000



Chris Roberson CB $435,000 $435,000



James Wyche* DE $360,000 $360,000



Anthony Pudewell TE $285,000 $287,500





Total: $3,265,500



















Physically Unable to Perform






Brian Smith DE $285,000 $398,000





Total: $398,000



















Practice Squad






Walter Curry DT $79,900 $79,900



Ryan Gibbons* OT $79,900 $79,900



Samuel Gutekunst OT $79,900 $79,900



Jeremy Mincey DE $79,900 $79,900



Rashad Moulton CB $79,900 $79,900



Lester Ricard QB $79,900 $79,900



Charles Sharon* WR $79,900 $79,900



Isaac Smolko TE $79,900 $79,900



D.D. Terry RB $79,900 $79,900





Total: $719,100



















Free Agents

Status



Kyle Brady TE
Signed with Patriots



Deon Grant FS
Signed w/ Seahawks



Cortez Hankton WR
Signed with Vikings



Marcellus Wiley DE
Unrestricted



Tony Williams DT
Unrestricted





























53-Man Roster: $80,815,224





Dead Money: $3,974,522





2007 LTBEs: $2,000,000





Injured Reserve: $3,265,500





P.U.P.: $398,000





Workouts: $325,000





Practice Squad $719,100





Unknown Salary: $7,500,000





Unknown Savings: $-













League Salary Cap: $109,000,000





2006 incentives: $8,000,000




Grand Total: $98,997,346





Total Available: $18,002,654












Estimate: 18 mil



Sheet 2: 2006


Name Position 2006 Salary 2006 Cap
1 John Henderson DT $585,000 $6,936,500
2 Rashean Mathis CB $500,000 $5,134,000
3 Maurice Williams OT $1,000,000 $5,026,250
4 Marcus Stroud DT $585,000 $4,485,000
5 Fred Taylor (incentives below) RB $2,550,000 $4,150,000
6 Deon Grant FS $2,350,000 $3,383,333
7 Kyle Brady TE $2,100,000 $3,346,250
8 Reggie Williams WR $425,000 $3,130,333
9 Brian Williams CB $1,000,000 $3,000,000
10 Brad Meester C $2,050,000 $2,600,000



Subtotal: $41,191,666
11 Paul Spicer (estimate) DE $1,250,000 $2,333,333
12 George Wrighster TE $2,315,350 $2,315,350
13 Chris Naeole G $1,250,000 $2,060,953
14 Matt Jones WR $350,000 $1,635,000
15 David Garrard QB $1,000,000 $1,500,000
16 Chris Hanson P/H $1,145,000 $1,405,000
17 Nick Greisen (estimate) LB $700,000 $1,400,000
18 Marcedes Lewis (estimate) TE $275,000 $1,340,000
19 Rob Meier (estimate) DL $585,000 $960,000
20 Dennis Norman (estimate) C $585,000 $835,000



Subtotal: $15,784,636
21 Joe Zelenka LS $710,000 $810,000
22 Terry Cousin CB $710,000 $760,000
23 Daryl Smith MLB $425,000 $742,333
24 Stockar McDougle OT $585,000 $735,000
25 Cortez Hankton WR $721,600 $721,600
26 Vince Manuwai G $721,600 $721,600
27 LaBrandon Toefield RB $721,600 $721,600
28 Khalif Barnes OT $350,000 $637,000
29 Jorge Cordova OLB $425,000 $577,667
30 Marcellus Wiley DE $710,000 $540,000



Subtotal: $6,966,800
31 Tony Gilbert MLB $500,000 $525,000
32 Ernest Wilford WR $425,000 $523,333
33 Scott Starks CB $350,000 $504,500
34 Ahmad Carroll CB $425,000 $475,000
35 Maurice Jones-Drew (estimate) RB $275,000 $475,000
36 Josh Scobee K $425,000 $469,000
37 Clint Ingram (estimate) LB $275,000 $453,125
38 Alvin Pearman RB $350,000 $451,167
39 Bobby McCray DE $425,000 $433,167
40 Quinn Gray QB $425,000 $425,000



Subtotal: $4,734,292
41 Gerald Sensabaugh S $350,000 $390,833
42 Derrick Wimbush RB $350,000 $351,500
43 Dee Webb CB $275,000 $286,063
44 Richard Collier OT $275,000 $277,500
45 Tony McDaniel DT $275,000 $277,500
46 Montell Owens RB $275,000 $277,500
47 Brian Iwuh LB $275,000 $245,147
48 Kenneth Pettway LB $350,000 $164,706
49 David Richardson S $425,000 $125,000
50 Jamaal Fudge S $275,000 $113,235



Subtotal: $2,508,984
51 James Wyche* DE $275,000 $113,235
52 Charles Sharon WR $275,000 $97,059
53 Jeremy Mincey DE $275,000 $48,529



Total: $71,445,201

*prior dead money below












Dead Money



Jimmy Smith WR
$1,749,333

Greg Favors OLB
$250,000

Chad Owens WR
$197,588

Todd Yoder TE
$166,667

Brent Smith OT
$150,000

Montavious Stanley DT
$145,588

Chris Fuamatu-M'afala RB
$125,000

small dead money hits

$50,000

Troy Edwards WR
$40,000

Wayne Hunter OL
$29,412

Randy Hymes WR
$25,000

Chris Roberson CB
$22,333

Rich Alexis RB
$20,588

James Wyche DE
$14,500

Toby Gowin P
$10,000

Jim Davis DE
$7,333

Jamar Enzor LB
$6,667

Andre Economos LS
$2,500

James Kinney LB
$2,500

Paul Pinegar QB
$2,333



Dead Money: $3,017,342











Incentives

2005 LTBEs

Kenneth Pettway LB
$8,400,000

Fred Taylor (estimate) RB
$640,000

Other LTBEs

$150,000



Total: $9,190,000











Injured Reserve



Byron Leftwich QB $3,960,000 $6,287,667

Reggie Hayward DE $1,450,000 $4,200,000

Mike Peterson LB $3,000,000 $3,333,333

Donovin Darius SS $1,000,000 $3,125,000

Mike Williams (released) OT $1,000,000 $1,800,000

Greg Jones RB $425,000 $677,000

Nick Sorensen SS $585,000 $585,000

Tony Williams DT $710,000 $525,000

Brian Jones TE $425,000 $425,000

Elton Patterson DE $425,000 $425,000

Pat Thomas MLB $350,000 $372,667

Chris Roberson* CB $350,000 $350,000

Brent Hawkins LB $275,000 $313,750

Jim Davis* (released) DE $275,000 $258,823

Daniel Connolly G $195,000 $198,333



Total: $22,876,573











Practice Squad



Greg Estandia TE $79,900 $79,900

Ryan Gibbons OT $79,900 $75,200

Wayne Hunter* (P.S. Injured) OL $79,900 $75,200

Rich Alexis* RB $79,900 $70,500

Charles Sharon WR $79,900 $51,700

Jamaal Fudge S $79,900 $47,000

James Wyche* DE $79,900 $47,000

Kevis Coley LB $79,900 $37,600

Chad Owens* WR $79,000 $37,600

Walter Curry DT $79,900 $32,900

David Richardson DB $79,900 $28,200

Jamar Landrom S $79,900 $18,800

Pete McMahon G $79,900 $14,100

Kenneth Pettway LB $79,900 $14,100

Brian Iwuh LB $79,900 $9,400

DeAndra Cobb RB $79,900 $9,400

Ben Dougherty QB $79,900 $4,700

Brett Romberg C $79,900 $4,700



Total: $658,000











Free Agents

Status

Deke Cooper FS
Signed with Dolphins

Jamie Winborn OLB
Signed with Bucs

Greg Favors* OLB
Unrestricted

Ephraim Salaam OT
Signed with Texans

Akin Ayodele OLB Signed with Cowboys

Kenny Wright CB
Signed with Redskins

Mike Pearson OT
Signed with Dolphins

Tracy White OLB
Signed with Packers


















53-man Roster: $71,445,201



Dead Money: $3,017,342



Incentives: $9,190,000



Injured Reserve: $22,876,573



Workouts: $300,000



Practice Squad: $658,000



Unknown Salary: $-



Unknown Savings: $2,500,000








League Salary Cap: $102,000,000



2005 Incentives: $3,000,000



Grand Total: $104,987,116


Total Available: $12,884








Estimate: .01 mil





Sheet 3: 2005


Name Position 2005 Salary 2005 Cap
1 Reggie Hayward DE $550,000 $7,553,080
2 Marcus Stroud DT $540,000 $6,622,000
3 Jimmy Smith (incentives below) WR $3,525,000 $5,374,333
4 Mike Peterson LB $3,000,000 $3,336,413
5 Fred Taylor (incentives below) RB $1,550,000 $3,153,960
6 Kyle Brady TE $1,900,000 $3,148,890
7 Reggie Williams WR $305,000 $3,010,333
8 Maurice Williams OT $540,000 $2,371,530
9 John Henderson DT $789,000 $2,291,820
10 Deon Grant FS $1,450,000 $2,287,293



Subtotal: $39,149,652
11 Byron Leftwich QB $380,000 $2,207,665
12 Chris Naeole G $1,250,000 $2,060,953
13 Rashean Mathis CB $380,000 $1,774,400
14 Deke Cooper FS $1,430,000 $1,434,840
15 Chris Hanson P/H $1,000,000 $1,264,400
16 Matt Jones WR $230,000 $1,260,000
17 Paul Spicer DE $1,000,000 $1,254,840
18 David Garrard QB $455,000 $1,064,960
19 Rob Meier DL $800,000 $904,840
20 Mike Pearson OT $455,000 $885,280



Subtotal: $14,112,178
21 Marcellus Wiley DE $665,000 $794,840
22 Terry Cousin CB $665,000 $719,840
23 Akin Ayodele OLB $656,000 $658,640
24 Joe Zelenka LS $540,000 $645,280
25 Daryl Smith MLB $305,000 $627,173
26 Kenny Wright CB $540,000 $619,400
27 Greg Jones RB $305,000 $560,960
28 Vince Manuwai G $380,000 $560,627
29 Dennis Norman C $540,000 $545,280
30 Khalif Barnes OT $230,000 $517,000



Subtotal: $6,249,040
31 George Wrighster TE $380,000 $493,960
32 LaBrandon Toefield RB $380,000 $469,280
33 Ernest Wilford WR $305,000 $408,613
34 Derrick Fletcher OT $401,471 $407,191
35 Cortez Hankton WR $380,000 $391,113
36 Scott Starks CB $230,000 $384,500
37 Tony Gilbert LB $380,000 $381,760
38 Josh Scobee K $305,000 $352,520
39 Alvin Pearman RB $230,000 $331,167
40 Bobby McCray DE $305,000 $318,447



Subtotal: $3,938,551
41 David Richardson CB $305,000 $314,280
42 Brian Jones TE $305,000 $312,780
43 Quinn Gray (incentives below) QB $305,000 $311,160
44 Gerald Sensabaugh S $230,000 $270,833
45 Pat Thomas MLB $230,000 $252,667
46 Daniel Connolly G $230,000 $233,333
47 Derrick Wimbush RB $230,000 $231,500
48 Brett Romberg C $89,412 $94,692
49 Chris Roberson* CB $81,176 $81,176
50 Rich Alexis* RB $67,647 $72,927



Subtotal: $2,175,348
51 Greg Favors* LB $39,118 $39,118
52 Jim Davis* DE $13,529 $13,529
53 Ephraim Salaam* (incentives below) OT $- $-



Total: $65,677,416

*prior dead money below












Incentives

2005 LTBEs

Quinn Gray QB
$2,800,000

Fred Taylor (estimate) RB
$1,100,000

Jimmy Smith (estimate) WR
$600,000

Ephraim Salaam (estimate) OT
$80,000



Total: $4,580,000











Injured Reserve



Donovin Darius SS $670,000 $4,595,640

Brad Meester C $1,250,000 $1,800,000

Nick Sorensen SS $540,000 $919,840

Todd Yoder TE $700,000 $871,507

Jamie Winborn OLB $687,317 $687,317

Jorge Cordova DE $305,000 $462,507

Tracy White LB $380,000 $380,000

Anthony Maddox* DT $305,000 $309,840



Total: $10,026,651











Practice Squad



Andrew Economos* LS $79,900 $79,900

Lee Webb* FB $79,900 $79,900

Jim Davis* DE $79,900 $75,200

Chad Owens* WR $79,900 $70,500

Brett Romberg C $79,900 $61,100

Rich Alexis* RB $79,900 $56,400

Chris Roberson* CB $79,900 $51,700

Walter Curry DE $79,900 $47,000

Fred Stamps WR $79,900 $32,900

Chris Davis WR $79,900 $23,500

Nate Hybl* QB $79,900 $23,500

James Kinney* LB $79,900 $18,800

Lester Brown OT $79,900 $9,400

Omari Hand* DE $79,900 $4,700

Steve Baggs LB $79,900 $4,700



Total: $639,200











Dead Money



Hugh Douglas DE
$3,600,000

Ephraim Salaam (incentives above) OT
$1,103,520

DeWayne Washington CB
$1,000,000

Troy Edwards WR
$504,400

Tony Williams DT
$502,640

Juran Bolden CB
$480,000

Jermaine Lewis WR/KR
$366,667

Anthony Maddox DT
$300,000

Marc Edwards FB
$291,667

Greg Favors LB
$252,800

Nate Wayne LB
$252,200

Brent Smith OT
$155,280

Chris Fuamatu-Ma'afala RB
$129,840

Tommy Hendricks LB
$125,000

Martin Chase DT
$109,694

Mike Compton G
$104,840

Chris Thompson CB
$84,613

Kiwaukee Thomas CB
$79,840

Doug Johnson QB
$75,000

Sean Bubin OT
$73,333

Lionel Barnes DE
$66,667

Brandon Green DE
$28,028

Chad Owens PR
$26,000

Sammy Williams OT
$25,880

Marques Ogden OT
$21,333

Chris Roberson CB
$11,167

Seth Marler K
$10,327

Matthew Hatchette WR
$8,333

Nate Hybl QB
$6,160

David Allen RB/KR
$5,280

Derrick Ransom DT
$5,280

Matt Cherry WR
$5,000

L.V. Hill OT
$5,000

Neil Philpot WR
$5,000

Marcell Allmond CB
$4,700

Joe Tate G
$4,700

Chris Cole WR
$4,400

Allen Suber WR
$4,250

Jim Davis DE
$3,667

Marwan Hage C
$3,333

Jamar Enzor LB
$3,333

Rich Alexis RB
$2,500

Andrew Economos LS
$2,500

James Kinney LB
$2,500

Ray Perryman S
$1,760

Omari Hand DE
$1,320

Linnis Smith DT
$1,250

Kelvin Kight WR
$880

Mike Gomez LS
$750

Jason Mitchell WR
$500

Lee Webb FB
$500



Total Dead Money: $9,863,632











Settlements



Chris Cole* (injury) WR
$214,118

Eddie Johnson* (injury) P
$35,294

R.J. Soward (team grievance) WR
$(14,412)



Settlements: $235,000


















53-man Roster $65,677,416



Dead Money: $9,863,632



Incentives: $4,580,000



Injured Reserve: $10,026,651



Practice Squad: $639,200



Settlements: $235,000



Unknown Salary: $-



Unknown Savings: $-







League Salary Cap: $85,500,000



2004 Incentives: $5,552,618



Grand Total: $91,021,899


Total Available: $30,719








Estimate: .03 mil

Sheet 4: 2004


Name Position 2004 Salary 2004 Cap


























































































































































































































































1 Jimmy Smith WR $3,500,000 $6,803,333


























































































































































































































































2 Donovin Darius SS $4,113,000 $4,113,000


























































































































































































































































3 Fred Taylor (incentives below) RB $1,336,248 $3,499,848


























































































































































































































































4 Kyle Brady TE $1,600,000 $2,846,250


























































































































































































































































5 Byron Leftwich QB $305,000 $2,103,667


























































































































































































































































6 John Henderson DT $544,500 $2,046,000


























































































































































































































































7 Marcus Stroud DT $505,107 $1,912,107


























































































































































































































































8 Mike Peterson LB $1,470,000 $1,803,333

























































































































































































































































9 Brad Meester C $1,250,000 $1,800,000


























































































































































































































































10 Chris Naeole G $1,500,000 $1,780,953





























































































































































































































































Subtotal: $28,708,491


























































































































































































































































11 DeWayne Washington CB $760,000 $1,760,000


























































































































































































































































12 Deon Grant FS $750,000 $1,583,333


























































































































































































































































13 Reggie Williams WR $1,176,000 $1,509,333


























































































































































































































































14 Maurice Williams OT $507,500 $1,347,500


























































































































































































































































15 Ephraim Salaam (incentives below) OT $535,000 $1,075,000

























































































































































































































































16 Marc Edwards FB $750,000 $1,041,667


























































































































































































































































17 Juran Bolden (incentives below) CB $535,000 $1,030,000


























































































































































































































































18 Mike Compton G $760,588 $860,588


























































































































































































































































19 Greg Favors (incentives below) LB $535,000 $785,000


























































































































































































































































20 Rashean Mathis CB $305,000 $755,000





























































































































































































































































Subtotal: $11,747,421


























































































































































































































































21 Chris Hanson P/H $455,000 $715,000


























































































































































































































































22 Tommy Hendricks LB $535,000 $660,000


























































































































































































































































23 Todd Yoder TE $535,000 $651,667


























































































































































































































































24 Kiwaukee Thomas CB $550,000 $625,000


























































































































































































































































25 Chris Fuamatu-Ma'afala RB $535,000 $590,200


























































































































































































































































26 Daryl Smith MLB $230,000 $547,333


























































































































































































































































27 Troy Edwards WR $535,000 $535,000


























































































































































































































































28 Akin Ayodele LB $380,000 $522,667


























































































































































































































































29 David Garrard QB $380,000 $486,000


























































































































































































































































30 Greg Jones RB $230,000 $482,000





























































































































































































































































Subtotal: $5,814,867

























































































































































































































































31 Vince Manuwai G $305,000 $481,667


























































































































































































































































32 Joey Zelenka LS $535,000 $480,000

<